AUDITED
FINANCIAL RESULTS |
(Rs.Lakhs) |
No. |
Particulars |
9
Months
Ended |
Quarter
ended |
Year
Ended |
31.12.2006 |
31.03.2007 |
31.03.2006 |
31.03.2007 |
31.03.2006 |
| |
|
|
|
|
Audited |
Audited |
| 1 |
Net
Sales |
15953 |
4946 |
4899 |
20899 |
21637 |
| 2 |
Other
Income |
245 |
196 |
138 |
441 |
203 |
| |
|
|
|
|
|
|
| 3 |
Total
Income (1+2) |
16198 |
5142 |
5037 |
21340 |
21840 |
| |
|
|
|
|
|
|
| 4 |
Expenditure |
|
|
|
|
|
| |
|
|
|
|
|
|
| (a)
Increase/Decrease in stock |
-476 |
109 |
-893 |
-367 |
-1379 |
| (b)
Consumption of Raw Materials |
8873 |
3440 |
2749 |
12313 |
11327 |
| (c)
Stores & Chemicals |
2228 |
689 |
392 |
2917 |
2461 |
| (d)
Employee cost |
637 |
413 |
459 |
1050 |
1475 |
| (e)
Manufacturing Expenses |
1537 |
575 |
893 |
2112 |
1641 |
| (f)
Selling and Administrative Expenses |
1295 |
490 |
569 |
1785 |
2002 |
|
| 5 |
Interest |
869 |
311 |
292 |
1180 |
973 |
| 6 |
Depreciation |
981 |
203 |
203 |
1184 |
777 |
|
| 7 |
Total
Expenditure (4+5+6) |
15944 |
6230 |
4664 |
22174 |
19277 |
|
| 8 |
Profit
(+) / Loss (-) before tax (3-7) |
254 |
-1088 |
373 |
-834 |
2563 |
| 9 |
Extraordinary Items (Nett) |
53 |
-33 |
317 |
20 |
130 |
| 10 |
Provision
for taxation - Current Tax |
0 |
0 |
175 |
0 |
650 |
| |
Fringe
Benefit Tax |
23 |
0 |
30 |
23 |
30 |
| |
Prior
Year Taxes |
|
|
1 |
0 |
0 |
| |
Deferred
Tax |
0 |
-186 |
179 |
-186 |
179 |
| 11 |
Net
Profit / Loss (8-9-10) |
177 |
-869 |
-329 |
-692 |
1574 |
| 12 |
Paid-up
Equity Share Capital
(Face value of Rs.10/- each) |
2011 |
2011 |
2011 |
2011 |
2011 |
| 13 |
Reserves
(excluding revaluation reserves) |
- |
- |
- |
3141 |
3833 |
| 14 |
Earnings
per share (Rs.)
|
0.88 |
-4.32 |
-1.64 |
-3.44 |
7.83 |
| 15 |
Aggregate
of Public Shareholding |
|
|
|
|
|
| |
No
of Shares |
11871651 |
11871551 |
11871003 |
11871551 |
11871003 |
| |
Percentage
of Shareholding |
59.07% |
59.07% |
59.06% |
59.07% |
59.06% |
AUDITED
CONSOLIDATED FINANCIAL RESULTS FOR THE YEAR ENDED 31-03-2007 |
No. |
Particulars |
Year
Ended |
Year
Ended |
31.03.2007 |
31.03.2006 |
1 |
Net
Sales |
22270 |
21891 |
2 |
Other
Income |
782 |
211 |
|
|
|
|
3 |
Total
Income (1+2) |
23052 |
22102 |
|
|
|
|
4 |
Expenditure |
|
|
|
|
|
|
|
(a)
Increase/Decrease in stock |
-656 |
-1409 |
|
(b)
Consumption of Raw Materials |
10342 |
11542 |
|
(c)
Stores & Chemicals |
3154 |
2461 |
|
(d)
Employee Cost |
1148 |
1500 |
|
(e)
Manufacturing Expenses |
2114 |
1641 |
|
(f)
Selling and Administrative Expenses |
5046 |
2033 |
|
|
|
|
5 |
Interest |
1534 |
983 |
6 |
Depreciation |
1184 |
777 |
|
|
|
|
7 |
Total
expenditure (4+5+6) |
23866 |
19528 |
|
|
|
|
8 |
Profit
(+) / Loss )(-) before tax (3-7) |
-814 |
2574 |
|
|
|
|
9 |
Extraordinary
Items (Nett) |
21 |
130 |
10 |
Provision
for taxation - Current Tax |
7 |
654 |
|
Fringe
Benefit Tax |
29 |
32 |
|
Prior
Year Taxes |
0 |
0 |
|
Defferred
Tax |
-185 |
179 |
|
|
|
|
11 |
Net
Profit / Loss (8-9-10) |
-686 |
1579 |
12 |
Paid-up
Equity Share Capital
(Face value of Rs.10/- each)
|
2011 |
2011 |
13 |
Reserves
(excluding revaluation reserves) |
3152 |
3838 |
14 |
Earnings
per share (Rs.)
(Basic & diluted)
|
-3.41 |
7.85 |
15 |
Aggregate
of non-promoter shareholding |
|
|
|
No
of Shares |
11871551 |
11871003 |
|
Percentage
of Shareholding |
59.07% |
59.06% |